Prototype. Every figure on this page is illustrative. The register holds 8 sample assets from the MoPED data-model workbook and 112 generated to match its schema — no real asset, valuation or coordinate.

Undeveloped Parcel — Industrial Area

DKH-LND-0102 · Dakahlia

1 - Quick winVacantCondition: N/A - landValidatedConfidence: Low

Undeveloped Parcel — Industrial Area

40 Industrial Zone Road, Industrial Area, Mit Ghamr, Dakahlia

Vacant land · Waterfront · Ministry of Housing, Utilities & Urban Communities

Lowest capex-to-income ratio in its class — a candidate pilot for the leasing model.

Market value

⁦EGP 76m⁩

book value ⁦EGP 42.3m⁩

Value after renovation

⁦EGP 76m⁩

scope: None

CapEx

⁦EGP 0⁩

Net operating income

—

on — gross revenue

Gross yield

—

clears the ⁦12%⁩ hurdle

Revenue gap

—

against ⁦EGP 0⁩ earned today

Recommendation

Highest & best use

Mixed-use redevelopment

Monetization route

Direct sale

Payback

—yrs

Vacant

⁦5⁩yrs

Monthly rent equiv.

—

Assumed occupancy

⁦0%⁩

Blockers

None material recorded.

Location

Coordinates
⁦30.7268⁩, ⁦31.2776⁩
Main road / transport
⁦1.8⁩ / ⁦0.1⁩ km

Estimated valueSimulated

Back-cast from today's valuation at the Assumptions sheet's inflation rate plus governorate drift.

Condition scoreSimulated

Decay rate follows the recorded utilization status; the final point is today's rating.

A. Identification & Ownership

14
Asset IDasset_id
DKH-LND-0102
Asset Name (EN)asset_name_en
Undeveloped Parcel — Industrial Area
Asset Name (AR)asset_name_ar
قطعة غير مطورة — المنطقة الصناعية
Custodian Entitycustodian_entity
Ministry of Housing, Utilities & Urban Communities
Custodian Sub-Unit / Directoratecustodian_sub
Free Zone Administration
Ownership Typeownership_type
Public domain (أملاك عامة)
Title / Registration Statustitle_status
Registered (مسجل)
Real-Estate Registry No.registry_no
1988/3677
Asset Classasset_class
Vacant land (أرض فضاء)
Asset Sub-Typeasset_subtype
Waterfront
Current Usecurrent_use
Occasional official hosting
Utilization Statusutilization_status
Vacant (شاغر)
Years Vacant / Underusedvacancy_years
⁦5⁩
Occupied By / Encumbrancesoccupied_by
None

B. Location & Geospatial

14
Governorategovernorate
Dakahlia
City / Markazcity
Mit Ghamr
District / Neighbourhooddistrict
Industrial Area
Full Address (EN)address_en
40 Industrial Zone Road, Industrial Area, Mit Ghamr, Dakahlia
Full Address (AR)address_ar
٤٠ طريق المنطقة الصناعية، المنطقة الصناعية، ميت غمر، الدقهلية
Latitudelatitude
⁦30.726754⁩
Longitudelongitude
⁦31.277649⁩
Plot / Block No.plot_no
Block 2 / Plot 15
Zoning Classificationzoning
Industrial
Permitted Use per Detailed Planpermitted_use
Light and medium industry
Distance to Main Road (km)dist_main_road
⁦1.82⁩
Distance to Transport Node (km)dist_transport
⁦0.10⁩
Catchment Population (000s)catchment_pop
⁦EGP 12⁩

C. Physical Characteristics

11
Land Area (m2)land_area
⁦16,520 m²⁩
Finishing Levelfinishing_level
N/A - land
Utilities Connectedutilities
Electricity at boundary, Water at boundary
Heritage-Listed?heritage_listed
N/A

D. Internal Division & Layout

9
Internally Divided?has_internal_division
No
Partition Flexibilitypartition_flexibility
N/A
Layout Noteslayout_notes
Open plot, level, no structures

E. Condition & Renovation

9
Physical Conditioncondition_rating
N/A - land
Condition Notes (EN)condition_notes_en
Cleared parcel with a partial boundary wall to the northern edge.
Condition Notes (AR)condition_notes_ar
قطعة خالية بسور جزئي على الحد الشمالي.
Renovation Required?renovation_required
No
Renovation Scoperenovation_scope
None
Licensing / Compliance Statuscompliance_status
Partially licensed

F. Valuation

8
Valuation Methodvaluation_method
Residual land value
Land Value (EGP/m2)land_value_sqm
⁦EGP 4,600⁩
Est. Market Value (EGP)market_valueƒ
⁦EGP 75,992,000⁩
Value After Renovation (EGP)value_post_renoƒ
⁦EGP 75,992,000⁩
Government Book Value (EGP)book_value
⁦EGP 42,300,000⁩
Valuation Datevaluation_date
⁦11 Jun 2026⁩
Valuation Sourcevaluation_source
Industrial land comparables 2026

G. Income & Rental Potential

11
ADR - Residential (EGP/day)adr_residential
⁦EGP 0⁩
ADR - Commercial / Retail (EGP/day)adr_commercial
⁦EGP 0⁩
ADR - Office (EGP/day)adr_office
⁦EGP 0⁩
Assumed Occupancy Rateoccupancy_rate
⁦0.0%⁩

H. Utilization Gap & Monetization

7
Current Actual Income (EGP/yr)current_annual_income
⁦EGP 0⁩
Highest & Best Usehighest_best_use
Mixed-use redevelopment
Recommended Monetization Routemonetization_option
Direct sale (بيع)
CapEx to Activate (EGP)capex_to_activateƒ
⁦EGP 0⁩
Priority Tierpriority_tier
1 - Quick win
Key Blockersblockers
None material

I. Media & Documentation

6
Number of Photosphotos_count
25
Floor Plan / Survey (URL)floorplan_link
https://drive.example.org/assets/DKH-LND-0102/plan.pdf

J. Data Governance

7
Primary Data Sourcedata_source
Government dataset (custodian)
Data Confidenceconfidence_level
Low
Site Visit Datesite_visit_date
⁦2 Apr 2025⁩
Surveyor / Analystsurveyor
Field Team A
Last Updatedlast_updated
⁦18 Jun 2026⁩
Record Statusrecord_status
Validated
General Notesnotes
Lowest capex-to-income ratio in its class — a candidate pilot for the leasing model.

25 photographs on file

The survey's geotagged photographs live in the custodian's drive folder. This prototype records the link and the count rather than shipping the images.

https://drive.example.org/assets/DKH-LND-0102/photos

Source: Government dataset (custodian). Surveyed by Field Team A on ⁦2 Apr 2025⁩. Record last updated ⁦18 Jun 2026⁩.