Prototype. Every figure on this page is illustrative. The register holds 8 sample assets from the MoPED data-model workbook and 112 generated to match its schema — no real asset, valuation or coordinate.
Underutilized State Assets
Portfolio overview
What the register is for
These assets earn EGP 23.7m a year. Managed, they could earn EGP 553m more.
120 properties across 27 governorates, carried at EGP 9.7bn of estimated market value. The gap below is net operating income the portfolio could produce at the Assumptions tab's benchmark rents and occupancy, less what it actually books today.
Assets on register
120
across 27 governorates
Est. market value
EGP 9.7bn
against EGP 3.8bn of book value
Post-renovation uplift
+EGP 1.1bn
to EGP 10.8bn after renovation
CapEx to activate
EGP 2.7bn
total renovation cost to reach it
Annual revenue gap
EGP 553m
against EGP 23.7m earned today
Weighted gross yield
5.9%
84 assets below the 12% hurdle
Where the value sits
Shaded on a square-root scale so the capital does not flatten everywhere else. Click a governorate on the map page to filter.
- 1CairoEGP 2.2bn
- 2GizaEGP 1.6bn
- 3AlexandriaEGP 623.4m
- 4IsmailiaEGP 609.9m
- 5QalyubiaEGP 450.7m
- 6QenaEGP 377.1m
- 7DakahliaEGP 355.2m
- 8GharbiaEGP 344.1m
From the books to the market
The revaluation gap is larger than anything renovation adds — these assets are carried at historic cost.
- Running total
- Net position
- Cost
Forgone income
Annual net operating income the register says is available but unbooked.
Building the registerSimulated
Records created as the field survey progressed.
- Validated
- Draft or under review
Idle capital and what has movedSimulated
Market value of everything not fully utilized, against renovation capital committed and in works.
- Idle value
- CapEx committed
- In works
Highest-priority opportunities
Quick wins first, then by the annual income each is forgoing.
Total footprint on the register: 822,680 m² of land and 355,730 m² of built-up area.