Prototype. Every figure on this page is illustrative. The register holds 8 sample assets from the MoPED data-model workbook and 112 generated to match its schema — no real asset, valuation or coordinate.

Reserved Plot No. 16 — Agouza

GIZ-LND-0086 · Giza

2 - Medium termUnder constructionCondition: N/A - landDraftConfidence: High

Reserved Plot No. 16 — Agouza

114 Industrial Zone Road, Agouza, Giza, Giza

Vacant land · Interior plot · Ministry of Education

Strong conversion candidate given transport proximity.

Market value

⁦EGP 505.3m⁩

book value ⁦EGP 116.9m⁩

Value after renovation

⁦EGP 505.3m⁩

scope: None

CapEx

⁦EGP 0⁩

Net operating income

—

on — gross revenue

Gross yield

—

clears the ⁦12%⁩ hurdle

Revenue gap

—

against ⁦EGP 0⁩ earned today

Recommendation

Highest & best use

Residential development

Monetization route

Long-term lease

Payback

—yrs

Vacant

⁦1⁩yrs

Monthly rent equiv.

—

Assumed occupancy

⁦0%⁩

Blockers

  • Clearing informal occupants from the site

Location

Coordinates
⁦30.0047⁩, ⁦31.2308⁩
Main road / transport
⁦0.8⁩ / ⁦2.6⁩ km

Estimated valueSimulated

Back-cast from today's valuation at the Assumptions sheet's inflation rate plus governorate drift.

Condition scoreSimulated

Decay rate follows the recorded utilization status; the final point is today's rating.

A. Identification & Ownership

14
Asset IDasset_id
GIZ-LND-0086
Asset Name (EN)asset_name_en
Reserved Plot No. 16 — Agouza
Asset Name (AR)asset_name_ar
القطعة المحجوزة رقم ١٦ — العجوزة
Custodian Entitycustodian_entity
Ministry of Education
Custodian Sub-Unit / Directoratecustodian_sub
Housing Unit
Ownership Typeownership_type
Public domain (أملاك عامة)
Title / Registration Statustitle_status
Unknown
Asset Classasset_class
Vacant land (أرض فضاء)
Asset Sub-Typeasset_subtype
Interior plot
Current Usecurrent_use
Occasional official hosting
Utilization Statusutilization_status
Under construction (تحت الإنشاء)
Years Vacant / Underusedvacancy_years
⁦1⁩
Occupied By / Encumbrancesoccupied_by
Informal scrap storage by third parties

B. Location & Geospatial

14
Governorategovernorate
Giza
City / Markazcity
Giza
District / Neighbourhooddistrict
Agouza
Full Address (EN)address_en
114 Industrial Zone Road, Agouza, Giza, Giza
Full Address (AR)address_ar
١١٤ طريق المنطقة الصناعية، العجوزة، الجيزة، الجيزة
Latitudelatitude
⁦30.004731⁩
Longitudelongitude
⁦31.230839⁩
Plot / Block No.plot_no
Plot 245
Zoning Classificationzoning
Mixed-use
Permitted Use per Detailed Planpermitted_use
Cultural and hospitality, height restricted
Distance to Main Road (km)dist_main_road
⁦0.79⁩
Distance to Transport Node (km)dist_transport
⁦2.64⁩
Catchment Population (000s)catchment_pop
⁦EGP 429⁩

C. Physical Characteristics

11
Land Area (m2)land_area
⁦23,500 m²⁩
Finishing Levelfinishing_level
N/A - land
Utilities Connectedutilities
Electricity at boundary
Heritage-Listed?heritage_listed
N/A

D. Internal Division & Layout

9
Internally Divided?has_internal_division
No
Partition Flexibilitypartition_flexibility
N/A
Layout Noteslayout_notes
Open plot, level, no structures

E. Condition & Renovation

9
Physical Conditioncondition_rating
N/A - land
Condition Notes (EN)condition_notes_en
Level, cleared plot. Informal dumping along the boundary.
Condition Notes (AR)condition_notes_ar
قطعة مستوية خالية من المنشآت، مع إلقاء مخلفات على الحدود.
Renovation Required?renovation_required
No
Renovation Scoperenovation_scope
None
Licensing / Compliance Statuscompliance_status
Fully licensed

F. Valuation

8
Valuation Methodvaluation_method
Residual land value
Land Value (EGP/m2)land_value_sqm
⁦EGP 21,500⁩
Est. Market Value (EGP)market_valueƒ
⁦EGP 505,250,000⁩
Value After Renovation (EGP)value_post_renoƒ
⁦EGP 505,250,000⁩
Government Book Value (EGP)book_value
⁦EGP 116,900,000⁩
Valuation Datevaluation_date
⁦19 Sept 2026⁩
Valuation Sourcevaluation_source
Heritage restoration cost benchmarks

G. Income & Rental Potential

11
ADR - Residential (EGP/day)adr_residential
⁦EGP 0⁩
ADR - Commercial / Retail (EGP/day)adr_commercial
⁦EGP 0⁩
ADR - Office (EGP/day)adr_office
⁦EGP 0⁩
Assumed Occupancy Rateoccupancy_rate
⁦0.0%⁩

H. Utilization Gap & Monetization

7
Current Actual Income (EGP/yr)current_annual_income
⁦EGP 0⁩
Highest & Best Usehighest_best_use
Residential development
Recommended Monetization Routemonetization_option
Long-term lease (إيجار طويل الأجل)
CapEx to Activate (EGP)capex_to_activateƒ
⁦EGP 0⁩
Priority Tierpriority_tier
2 - Medium term
Key Blockersblockers
Clearing informal occupants from the site

I. Media & Documentation

6
Number of Photosphotos_count
28
Title Deed & Docs (URL)deed_docs_link
https://drive.example.org/assets/GIZ-LND-0086/deed.pdf
Video / 360 Tour (URL)video_link
https://video.example.org/GIZ-LND-0086/tour

J. Data Governance

7
Primary Data Sourcedata_source
Field survey
Data Confidenceconfidence_level
High
Site Visit Datesite_visit_date
⁦13 Jul 2025⁩
Surveyor / Analystsurveyor
H. Gamal
Last Updatedlast_updated
⁦1 Aug 2026⁩
Record Statusrecord_status
Draft
General Notesnotes
Strong conversion candidate given transport proximity.

28 photographs on file

The survey's geotagged photographs live in the custodian's drive folder. This prototype records the link and the count rather than shipping the images.

https://drive.example.org/assets/GIZ-LND-0086/photos

Source: Field survey. Surveyed by H. Gamal on ⁦13 Jul 2025⁩. Record last updated ⁦1 Aug 2026⁩.