Prototype. Every figure on this page is illustrative. The register holds 8 sample assets from the MoPED data-model workbook and 112 generated to match its schema — no real asset, valuation or coordinate.

Unused State Land — Baltim Coastal Strip

KFS-LND-0030 · Kafr El Sheikh

3 - Long term / complexPartially utilizedCondition: N/A - landValidatedConfidence: Low

Unused State Land — Baltim Coastal Strip

41 El Tahrir Street, Coastal Strip, Baltim, Kafr El Sheikh

Vacant land · Waterfront · New Urban Communities Authority (NUCA)

Demand signal is strongest in the logistics corridor nearby.

Market value

⁦EGP 9.7m⁩

book value ⁦EGP 6m⁩

Value after renovation

⁦EGP 9.7m⁩

scope: None

CapEx

⁦EGP 0⁩

Net operating income

—

on — gross revenue

Gross yield

—

clears the ⁦12%⁩ hurdle

Revenue gap

—

against ⁦EGP 0⁩ earned today

Recommendation

Highest & best use

Commercial / retail

Monetization route

Direct sale

Payback

—yrs

Vacant

⁦4⁩yrs

Monthly rent equiv.

—

Assumed occupancy

⁦0%⁩

Blockers

  • Licence lapsed, violation on record must be settled
  • Clearing informal occupants from the site

Location

Coordinates
⁦31.5465⁩, ⁦31.0930⁩
Main road / transport
⁦0.5⁩ / ⁦0.1⁩ km

Estimated valueSimulated

Back-cast from today's valuation at the Assumptions sheet's inflation rate plus governorate drift.

Condition scoreSimulated

Decay rate follows the recorded utilization status; the final point is today's rating.

A. Identification & Ownership

14
Asset IDasset_id
KFS-LND-0030
Asset Name (EN)asset_name_en
Unused State Land — Baltim Coastal Strip
Asset Name (AR)asset_name_ar
أرض دولة غير مستغلة — بلطيم الشريط الساحلي
Custodian Entitycustodian_entity
New Urban Communities Authority (NUCA)
Custodian Sub-Unit / Directoratecustodian_sub
Housing Unit
Ownership Typeownership_type
State freehold (ملكية خاصة للدولة)
Title / Registration Statustitle_status
Registered (مسجل)
Real-Estate Registry No.registry_no
1992/1553
Asset Classasset_class
Vacant land (أرض فضاء)
Asset Sub-Typeasset_subtype
Waterfront
Current Usecurrent_use
Unused, unfenced
Utilization Statusutilization_status
Partially utilized (مستغل جزئياً)
Years Vacant / Underusedvacancy_years
⁦4⁩
Occupied By / Encumbrancesoccupied_by
Caretaker family resident on site

B. Location & Geospatial

14
Governorategovernorate
Kafr El Sheikh
City / Markazcity
Baltim
District / Neighbourhooddistrict
Coastal Strip
Full Address (EN)address_en
41 El Tahrir Street, Coastal Strip, Baltim, Kafr El Sheikh
Full Address (AR)address_ar
٤١ شارع التحرير، الشريط الساحلي، بلطيم، كفر الشيخ
Latitudelatitude
⁦31.546549⁩
Longitudelongitude
⁦31.093030⁩
Plot / Block No.plot_no
Zone C / Plot 8
Zoning Classificationzoning
Industrial
Permitted Use per Detailed Planpermitted_use
Light and medium industry
Distance to Main Road (km)dist_main_road
⁦0.47⁩
Distance to Transport Node (km)dist_transport
⁦0.10⁩
Catchment Population (000s)catchment_pop
⁦EGP 336⁩

C. Physical Characteristics

11
Land Area (m2)land_area
⁦2,930 m²⁩
Finishing Levelfinishing_level
N/A - land
Utilities Connectedutilities
Electricity at boundary, Water at boundary
Heritage-Listed?heritage_listed
N/A

D. Internal Division & Layout

9
Internally Divided?has_internal_division
No
Partition Flexibilitypartition_flexibility
N/A
Layout Noteslayout_notes
Open plot, level, no structures

E. Condition & Renovation

9
Physical Conditioncondition_rating
N/A - land
Condition Notes (EN)condition_notes_en
Cleared parcel with a partial boundary wall to the northern edge.
Condition Notes (AR)condition_notes_ar
قطعة خالية بسور جزئي على الحد الشمالي.
Renovation Required?renovation_required
No
Renovation Scoperenovation_scope
None
Licensing / Compliance Statuscompliance_status
Unlicensed

F. Valuation

8
Valuation Methodvaluation_method
Comparable sales (المقارنة)
Land Value (EGP/m2)land_value_sqm
⁦EGP 3,300⁩
Est. Market Value (EGP)market_valueƒ
⁦EGP 9,669,000⁩
Value After Renovation (EGP)value_post_renoƒ
⁦EGP 9,669,000⁩
Government Book Value (EGP)book_value
⁦EGP 6,000,000⁩
Valuation Datevaluation_date
⁦4 Sept 2026⁩
Valuation Sourcevaluation_source
Industrial land comparables 2026

G. Income & Rental Potential

11
ADR - Residential (EGP/day)adr_residential
⁦EGP 0⁩
ADR - Commercial / Retail (EGP/day)adr_commercial
⁦EGP 0⁩
ADR - Office (EGP/day)adr_office
⁦EGP 0⁩
Assumed Occupancy Rateoccupancy_rate
⁦0.0%⁩

H. Utilization Gap & Monetization

7
Current Actual Income (EGP/yr)current_annual_income
⁦EGP 0⁩
Highest & Best Usehighest_best_use
Commercial / retail
Recommended Monetization Routemonetization_option
Direct sale (بيع)
CapEx to Activate (EGP)capex_to_activateƒ
⁦EGP 0⁩
Priority Tierpriority_tier
3 - Long term / complex
Key Blockersblockers
Licence lapsed, violation on record must be settled; Clearing informal occupants from the site

I. Media & Documentation

6
Number of Photosphotos_count
12
Floor Plan / Survey (URL)floorplan_link
https://drive.example.org/assets/KFS-LND-0030/plan.pdf
Title Deed & Docs (URL)deed_docs_link
https://drive.example.org/assets/KFS-LND-0030/deed.pdf

J. Data Governance

7
Primary Data Sourcedata_source
Real-estate registry (الشهر العقاري)
Data Confidenceconfidence_level
Low
Site Visit Datesite_visit_date
⁦19 Jun 2025⁩
Surveyor / Analystsurveyor
R. El Morally
Last Updatedlast_updated
⁦19 Dec 2025⁩
Record Statusrecord_status
Validated
General Notesnotes
Demand signal is strongest in the logistics corridor nearby.

12 photographs on file

The survey's geotagged photographs live in the custodian's drive folder. This prototype records the link and the count rather than shipping the images.

https://drive.example.org/assets/KFS-LND-0030/photos

Source: Real-estate registry (الشهر العقاري). Surveyed by R. El Morally on ⁦19 Jun 2025⁩. Record last updated ⁦19 Dec 2025⁩.