Prototype. Every figure on this page is illustrative. The register holds 8 sample assets from the MoPED data-model workbook and 112 generated to match its schema — no real asset, valuation or coordinate.

Undeveloped Parcel — Industrial Zone

QLY-LND-0032 · Qalyubia

3 - Long term / complexPartially utilizedCondition: N/A - landUnder reviewConfidence: Unverified

Undeveloped Parcel — Industrial Zone

9 El Tahrir Street, Industrial Zone, Obour City, Qalyubia

Vacant land · Other · General Authority for Land Reclamation

Strong conversion candidate given transport proximity.

Market value

⁦EGP 91.8m⁩

book value ⁦EGP 20.7m⁩

Value after renovation

⁦EGP 91.8m⁩

scope: None

CapEx

⁦EGP 0⁩

Net operating income

—

on — gross revenue

Gross yield

—

clears the ⁦12%⁩ hurdle

Revenue gap

—

against ⁦EGP 0⁩ earned today

Recommendation

Highest & best use

Mixed-use redevelopment

Monetization route

Direct sale

Payback

—yrs

Vacant

⁦9⁩yrs

Monthly rent equiv.

—

Assumed occupancy

⁦0%⁩

Blockers

  • Active litigation with former operator
  • Clearing informal occupants from the site
  • Boundary survey disputed by the neighbouring parcel

Location

Coordinates
⁦30.2483⁩, ⁦31.4531⁩
Main road / transport
⁦0.3⁩ / ⁦1.4⁩ km

Estimated valueSimulated

Back-cast from today's valuation at the Assumptions sheet's inflation rate plus governorate drift.

Condition scoreSimulated

Decay rate follows the recorded utilization status; the final point is today's rating.

A. Identification & Ownership

14
Asset IDasset_id
QLY-LND-0032
Asset Name (EN)asset_name_en
Undeveloped Parcel — Industrial Zone
Asset Name (AR)asset_name_ar
قطعة غير مطورة — المنطقة الصناعية
Custodian Entitycustodian_entity
General Authority for Land Reclamation
Custodian Sub-Unit / Directoratecustodian_sub
Free Zone Administration
Ownership Typeownership_type
Under dispute
Title / Registration Statustitle_status
Registered (مسجل)
Real-Estate Registry No.registry_no
1984/4126
Asset Classasset_class
Vacant land (أرض فضاء)
Asset Sub-Typeasset_subtype
Other
Current Usecurrent_use
Occasional official hosting
Utilization Statusutilization_status
Partially utilized (مستغل جزئياً)
Years Vacant / Underusedvacancy_years
⁦9⁩
Occupied By / Encumbrancesoccupied_by
Informal scrap storage by third parties

B. Location & Geospatial

14
Governorategovernorate
Qalyubia
City / Markazcity
Obour City
District / Neighbourhooddistrict
Industrial Zone
Full Address (EN)address_en
9 El Tahrir Street, Industrial Zone, Obour City, Qalyubia
Full Address (AR)address_ar
٩ شارع التحرير، المنطقة الصناعية، مدينة العبور، القليوبية
Latitudelatitude
⁦30.248341⁩
Longitudelongitude
⁦31.453140⁩
Plot / Block No.plot_no
Block 26 / Plot 39
Zoning Classificationzoning
Industrial
Permitted Use per Detailed Planpermitted_use
Logistics and light industry
Distance to Main Road (km)dist_main_road
⁦0.31⁩
Distance to Transport Node (km)dist_transport
⁦1.40⁩
Catchment Population (000s)catchment_pop
⁦EGP 309⁩

C. Physical Characteristics

11
Land Area (m2)land_area
⁦9,000 m²⁩
Finishing Levelfinishing_level
N/A - land
Utilities Connectedutilities
Electricity at boundary, Water at boundary
Heritage-Listed?heritage_listed
N/A

D. Internal Division & Layout

9
Internally Divided?has_internal_division
No
Partition Flexibilitypartition_flexibility
N/A
Layout Noteslayout_notes
Open plot, level, no structures

E. Condition & Renovation

9
Physical Conditioncondition_rating
N/A - land
Condition Notes (EN)condition_notes_en
Level, cleared plot. Informal dumping along the boundary.
Condition Notes (AR)condition_notes_ar
قطعة مستوية خالية من المنشآت، مع إلقاء مخلفات على الحدود.
Renovation Required?renovation_required
No
Renovation Scoperenovation_scope
None
Licensing / Compliance Statuscompliance_status
Partially licensed

F. Valuation

8
Valuation Methodvaluation_method
Comparable sales (المقارنة)
Land Value (EGP/m2)land_value_sqm
⁦EGP 10,200⁩
Est. Market Value (EGP)market_valueƒ
⁦EGP 91,800,000⁩
Value After Renovation (EGP)value_post_renoƒ
⁦EGP 91,800,000⁩
Government Book Value (EGP)book_value
⁦EGP 20,700,000⁩
Valuation Datevaluation_date
⁦21 Aug 2026⁩
Valuation Sourcevaluation_source
Local office lease comparables

G. Income & Rental Potential

11
ADR - Residential (EGP/day)adr_residential
⁦EGP 0⁩
ADR - Commercial / Retail (EGP/day)adr_commercial
⁦EGP 0⁩
ADR - Office (EGP/day)adr_office
⁦EGP 0⁩
Assumed Occupancy Rateoccupancy_rate
⁦0.0%⁩

H. Utilization Gap & Monetization

7
Current Actual Income (EGP/yr)current_annual_income
⁦EGP 0⁩
Highest & Best Usehighest_best_use
Mixed-use redevelopment
Recommended Monetization Routemonetization_option
Direct sale (بيع)
CapEx to Activate (EGP)capex_to_activateƒ
⁦EGP 0⁩
Priority Tierpriority_tier
3 - Long term / complex
Key Blockersblockers
Active litigation with former operator; Clearing informal occupants from the site; Boundary survey disputed by the neighbouring parcel

I. Media & Documentation

6
Number of Photosphotos_count
13
Floor Plan / Survey (URL)floorplan_link
https://drive.example.org/assets/QLY-LND-0032/plan.pdf

J. Data Governance

7
Primary Data Sourcedata_source
Field survey
Data Confidenceconfidence_level
Unverified
Site Visit Datesite_visit_date
⁦25 Oct 2025⁩
Surveyor / Analystsurveyor
K. Saad
Last Updatedlast_updated
⁦16 Apr 2026⁩
Record Statusrecord_status
Under review
General Notesnotes
Strong conversion candidate given transport proximity.

13 photographs on file

The survey's geotagged photographs live in the custodian's drive folder. This prototype records the link and the count rather than shipping the images.

https://drive.example.org/assets/QLY-LND-0032/photos

Source: Field survey. Surveyed by K. Saad on ⁦25 Oct 2025⁩. Record last updated ⁦16 Apr 2026⁩.